Sun on the Hill - unique villas
in Bali for living and investment
Sun on the Hill is a villa complex located in Bali in the Nusa Dua area.
Includes 6 villas, of which 4 double, 1 single and 1 triple.
Includes 6 villas, of which 4 double, 1 single and 1 triple.
Payback
6 months
from 3.5 years
Installment
from 65m2
Area
Sun on the Hill is a villa complex located in Bali in the Nusa Dua area.Includes 6 villas, of which 4 double, 1 single and 1 triple.
From $91,000
Prices
From 1400$
М²
Project Gallery
Villa with 1 bedrooms
Villa with 3 bedrooms
Villa with 2 bedrooms
Villa with 2 bedrooms
Villa with 3 bedrooms
Villa with 1 bedrooms
Villa with 3 bedrooms
Villa with 2 bedrooms
Villa with 3 bedrooms
Villa with 1 bedrooms
Villa with 1 bedrooms
Villa with 2 bedrooms
Layouts
from 198 824$
3 bedrooms
130м2
Villa with 3 bedrooms
from 130 000$
2 bedrooms
85м2
Villa with 2 bedrooms
from 91 765$
1 bedrooms
65м2
Villa with 1 bedrooms
Installment for 6 months without %
12 235$
12 235$
18 353$
91 765$
=
12 235$
12 235$
12 235$
65м2
85м2
135м2
12 235$
Installment for 6 months without %
17 333$
17 333$
26 000$
130 000$
=
17 333$
17 333$
17 333$
65м2
85м2
135м2
17 333$
Installment for 6 months without %
26 510$
26 510$
39 764$
198 824$
=
26 510$
26 510$
26 510$
65м2
85м2
135м2
26 510$
Price growth dynamics
+60,7%
Excavation stage
50% ready
100% ready
91 765 $
122 353$
152 941$
65м2
85м2
130м2
Price growth dynamics
+54,2%
Excavation stage
50% ready
100% ready
130 765 $
165 000$
190 000$
65м2
85м2
130м2
Price growth dynamics
+65,3%
Excavation stage
50% ready
100% ready
198 824$
231 765$
264 706$
65м2
85м2
130м2
Yield of villas
Realistic
Optimistic
65м2
85м2
130м2
ROI
Payback
Rent/day
Occupancy
Revenue/year
Marketing
Managment
Profit/year
21,59%
4,6 years
110$
77%
30 910$
3 091$
8 006$
19 813$
ROI
Payback
Rent/day
Occupancy
Revenue/year
Marketing
Managment
Profit/year
28.15%
3,5 years
130$
85%
40 300$
4 030$
10 438$
25 832$
Yield of villas
Realistic
Optimistic
65м2
85м2
130м2
ROI
Payback
Rent/day
Occupancy
Revenue/year
Marketing
Managment
Profit/year
22.17%
4,5 years
160$
77%
44 960$
4 496$
11 645$
28 819$
ROI
Payback
Rent/day
Occupancy
Revenue/year
Marketing
Managment
Profit/year
27.51%
3,6 years
180$
85%
55 800$
5 580$
14 453$
35 767$
Yield of villas
Realistic
Optimistic
65м2
85м2
130м2
ROI
Payback
Rent/day
Occupancy
Revenue/year
Marketing
Managment
Profit/year
21,78%
4.6 years
240$
77%
67 440$
6 744$
17 397$
43 299$
ROI
Payback
Rent/day
Occupancy
Revenue/year
Marketing
Managment
Profit/year
26.98%
3,7 years
260$
85%
83 700$
8 370$
21 679$
53 661$
The process of buying a villa
1
3
2
4
6
5
Make a deposit
of $1,000
of $1,000
Conclusion of a formal contract for the construction of the villa
Make a down payment of 20% of the cost of the selected villa
Acceptance of the real estate object, receipt of possession documents
Transfer of the villa to the Management Company
Receive monthly income from renting out the villa in $
Making a deposit
Contract conclusion
Initial
down payment of 20%
down payment of 20%
Receipt of documents
Transfer to management
Receiving
passive income
passive income
Any questions?
Leave a request and we will answer them
3 best ways to generate income
from commercial real estate in Bali
from commercial real estate in Bali
Rental business
Vacation residence
Resale
Rent out villas on a turnkey basis. Receive regular dividends and recoup your investment in 3.6 years and ROI 27%
Invest in your own villa in Bali for vacation or winter vacations. Rent it out to island guests throughout the year and earn passive income
Purchase properties at the presale stage and sell after construction is complete for up to 50% above the original purchase price
3 лучших варианта получения дохода от коммерческой недвижимости на Бали
Request for consultation
Leave a request and our manager will contact you
All your data is strictly confidential and under no circumstances will be passed on to third parties
